Rental Income

Many of our owners who are too busy to live full-time in paradise or who want to have their investment working for them, participage in our Rental Pool Program. February Point offer the service of overseeing the respectful rental of private villas.

In addition, our villa rental guest services include daily housekeeping, grocery shopping, shuttle to town as well as vacation planning to help guests enjoy the island to the fullest during their stay.

	DESCRIPTION	40% Occupancy	50% Occupancy Owners	60% Occupancy Average
3 BEDROOM	GROSS REVENUE	218,400	273,000	327,600
	(Average Rate $1,500 per night) Management Fee @ 25%	(54,600)	(68,250)	(81,900)
	NET REVENUE	163,800	204,750	245,700
	CARRYING COSTS:
	Villa Expenses	8,411	8,411	8,411
	Common Amenities	2,659	2,659	2,659
	Insurance	13,440	13,440	13,440
	Utilities	9,600	10,560	11,616
	Other	2,616	2,878	3,165
	Maid Services/Sundries	5,688	6,257	6,883
	TOTAL CARRYING COSTS	42,414	44,204	46,174
	NET ANNUAL REVENUE	121,386	160,546	199,526
2 BEDROOM	GROSS REVENUE	163,800	204,750	245,700
	(Average Rate $1,125 per night) Management Fee @ 25%	(40,950)	(51,188)	(61,425)
	NET REVENUE	122,850	153,563	184,275
	CARRYING COSTS:
	Villa Expenses	6,308	6,308	6,308
	Common Amenities	2,659	2,659	2,659
	Insurance	10,080	10,080	10,080
	Utilities	7,200	7,920	8,712
	Other	2,376	2,614	2,875
	Maid Services/Sundries	4,266	4,693	5,162
	TOTAL CARRYING COSTS	32,889	34,273	35,796
	NET ANNUAL REVENUE	89,961	119,289	148,479
*Projections based on market conditions as of May 2007. Developer does not guarantee returns. Nothing contained in this material shall be construed as an offer to residence of any state where such is prohibited by applicable law. Market conditions, prices, plans, and specifications are subject to change without notice.